Join Rethink Commercial Education - Sign up for the 3rd exclusive cohort; ENROL NOW!

Purchased

Shopping Centre with Medical

$11,460,000 

 

This very impressive off-market deal was confidentially acquired by Rethink Investing for a high-net-worth client.

‘The Hub’ Westlake, a SPAR anchored convenience centre located 21 km southwest of the Brisbane CBD boasts a long Weighted Average Lease Expiry (WALE) of over 9* years by income, with a composition of 54% national tenants and 28% medical tenants.

At Rethink Investing we have unmatched access to off-market commercial opportunities nationwide.

Purchase Details

Asking Price

$11,480,000

Purchase Price

$11,460,000

Deposit (assuming 70% debt) - 30%

-

Stamp Duty

-

Building Report*

-

Solicitor Costs

-

Valuation

-

Total Cash Required

-

Purchase Price + Purchasing Costs

-

Net Annual Cash Flow Return

-

Net Yield on Property

-

Net Yield Accounting for Purchase Costs

-

Cash-On-Cash Returns

Deposit Needed = 30% + Costs:

-

Cost of loan (assume 6.25% pa on 70% debt):

-

Return on Equity (pure cash flow return):

-

Return on Equity with a 5% Capital Growth Rate:

-

Return on Equity with a 7% Capital Growth Rate:

-

Return on Equity with a 10% Capital Growth Rate:

-

*approximate numbers

Building Type: Shopping Centre with Medical

*Please note due to privacy we can not disclose all details regarding this deal

More properties

Contact Us