Mixed Use Investment | $2,750,000 | Net Yield: 6.71% | WA
This regional Western Australian mixed use investment presents an opportunity to secure a three-level commercial building in a main street position, a short walk from the coastal foreshore. Underpinned by established commercial tenancies, the property combines immediate income with an identifiable pathway to rental growth.
The building comprises ground-floor and upper-level office accommodation, including a mezzanine level, and features an extensive rooftop solar installation. Its central location provides exposure to the surrounding retail, hospitality and foreshore precinct, supporting ongoing occupier demand.
At a Rethink negotiated purchase price of $2,750,000, the investment delivers a 6.71% net yield on approximately $184,390 in annual net income. Accounting for estimated purchasing costs, the net yield equates to approximately 6.25%.
Based on an assumed 65% loan-to-value ratio and 6.5% annual interest rate, the property is projected to generate approximately $68,203 in annual cash flow after mortgage interest expenses, representing a 5.86% cash-on-cash return. These figures reflect the acquisition modelling assumptions and are not guaranteed returns.
A significant opportunity exists through the future market review of an existing commercial tenancy currently leased substantially below assessed market rental levels. The tenancy is estimated to be under-rented by approximately $55,000 net per annum, providing an identifiable pathway for future income growth.
If the full rental uplift is achieved, annual net income could increase to approximately $239,390, representing an indicative net yield of 8.71% on the original purchase price, before any additional costs or changes to other income and expenses.
Combined with a weighted average lease expiry of approximately 4.5 years, improved outgoings recoverability and a purchase price below estimated building replacement cost, the asset offers established income alongside opportunities for longer-term return enhancement.
About Rethink Investing
Australia & New Zealand's largest and most experienced commercial buyer's agency
$7 billion+ in commercial property secured for clients
Exclusive access to 70% off-market opportunities
Specialists in high-yielding commercial property investments
Key Highlights
report, bank fees)
Purchasing Cost
Purchasing Costs
MORTGAGE COSTS
More Properties

Start Creating Wealth Through Property Today
Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.











