No items found.

Office | $725,000 | 7.9% Net Yield | On Market

Flexible Ground-Level Office Investment at 7.9% Net Yield – Secured by Global Tenant

This well-positioned office strata investment presents an exceptional opportunity to acquire a securely leased, ground-floor asset in East Perth’s evolving commercial precinct. Positioned prominently on a corner site with strong exposure, the 164 sqm premises boasts a high-quality fit-out including an open-plan workspace, meeting room, kitchenette, storage area, shared restroom facilities, and two exclusive undercover car bays.

Tenanted by internationally recognised Campari since 2015—with a lease secured until March 2027 and options extending to 2035—the asset offers dependable income underpinned by a robust lease structure. This includes CPI-indexed increases, market review at option, full outgoing recoverability (including management and special levies), and a $25,000 bank guarantee.

Key Highlights

  • Asset Class: Office
  • Price: $725,000
  • Net Yield: 7.9% (inclusive of management)
  • NLA: 164 sqm
  • Purchase Rate: $4,420/sqm
  • Net Rent: $57,680 per annum + GST (includes $7,680 for 2 car bays)
  • Outgoings: $141/sqm – fully recoverable
  • Strata Fee: $11,048.40 per annum
  • Special Levies: $7,830 per annum
  • Security: $25,000 Bank Guarantee
  • Lease Expiry: March 2027 + 2 x 4-year options
  • CPI Increases + Market Review at Option
  • Age of Asset: 16 years (built 2009)
  • Flood & Bushfire Zone: No
  • Title: Strata
  • Infrastructure: Tier 1
  • Reletting Period: 2–4 months estimated
Purchase Details
Asking Price
Purchase Price
720000
Deposit (assuming
65
% debt)
252000
Stamp Duty
Nil
28453
Building Report*
2500
Solicitor Cost*
6000
Valuation*
3000
Other Fees* (Depreciation
report, bank fees)
13680
Total Cash Required
305633
Purchase Price + Purchasing Cost
773633
Net Annual Cash Flow Return
57293
Net Yield on Property
7.96
%
Net Yield Accounting for
Purchasing Costs
7.41
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
305633
CASH FLOW AFTER
MORTGAGE COSTS
29213
Cost of Loan
(Assume
6
% pa on
65
% debt)
28080
Return of Equity
(Pure cash flow return)
9.56
%
Return of Equity with a
5% Capital Growth Rate:
21.34
%
Return of Equity with a
7% Capital Growth Rate:
26.05
%
Return of Equity
10% Capital Growth Rate:
33.12
%
*approximate numbers

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews