No items found.

Multi-income property!

Our client was looking for a multi-income property to spread out the leasing risk. This 7 x tenancy asset was a good example of a diversified income. The property also has many avenues of value and potentials, such as strata titling, raising rents, increasing the WALE and even a small renovation on parts of the property to lift it to another level.

Purchase Details
Asking Price
2250000
Purchase Price
2100000
Deposit (assuming
70
% debt)
630000
Stamp Duty
108773
Building Report*
800
Solicitor Cost*
8500
Valuation*
3000
Other Fees* (Depreciation
report, bank fees)
Total Cash Required
751073
Purchase Price + Purchasing Cost
2221073
Net Annual Cash Flow Return
128500
Net Yield on Property
6.12
%
Net Yield Accounting for
Purchasing Costs
5.79
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
751073
Cost of Loan
(Assume
3
% pa on
70
% debt)
44100
Return of Equity
(Pure cash flow return)
11.24
%
Return of Equity with a
5% Capital Growth Rate:
25.22
%
Return of Equity with a
7% Capital Growth Rate:
30.81
%
Return of Equity
10% Capital Growth Rate:
39.2
%
*approximate number

Key Highlights

• Building Area: 1207m2

• NLA: 585m2

• 7 total tenancies, 100% tenanted

• Currently returning $128,500pa net

• Annual increases of 3% to 5%

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to receive to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.