No items found.
Back to properties
Purchased
Industrial Asset | $1,800,000 | Net Yield 6.52%
Prime Industrial Investment Opportunity. This substantial 2,400m² site with 1,360m² of net lettable area is securely leased to a long-term tenant of over 20 years, generating a strong annual cash flow return.
This asset combines a well-maintained industrial facility, secure long-term tenancy, and strong returns positioned within one of Queensland’s most economically resilient regions.
Purchase Details
Asking Price
Purchase Price
1800000
Deposit (assuming
65
% debt)
630000
Stamp Duty
Nil
84025
Building Report*
2500
Solicitor Cost*
6000
Valuation*
2000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
34200
Total Cash Required
758725
Purchase Price + Purchasing Cost
1928725
Net Annual Cash Flow Return
117315
Net Yield on Property
6.52
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.08
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
758725
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
41715
Cost of Loan
(Assume
6
% pa on
65
% debt)
75600
Return of Equity
(Pure cash flow return)
5.50
%
Return of Equity with a
5% Capital Growth Rate:
17.36
%
Return of Equity with a
7% Capital Growth Rate:
22.10
%
Return of Equity
10% Capital Growth Rate:
29.22
%
*approximate numbers
Key Highlights
More Properties
Discover more examples of our commercial properties transactions.
Start Creating Wealth Through Property Today
Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.
