No items found.

Retail Investment | $5,300,000 | Net Yield: 7.26% | QLD

Presenting a rare, high-yielding, multi-tenanted mixed-use investment opportunity at "Belrowes Place", 45-49 Bundock Street, Belgian Gardens, Queensland. This on-market asset reflects the calibre of diversified, income-secure properties Rethink Investing continues to identify on behalf of clients seeking exposure to Townsville's affluent eastern suburbs.

This substantial 3,035 square metre corner site sits within one of Townsville's most affluent demographics, just two kilometres from The Strand foreshore and the Townsville CBD. The property is fully leased, delivering a net annual cash flow return of $384,694.69 and a net yield of 7.26%. The asset's standout feature is its diversified tenancy mix of 14 occupied tenancies spanning allied health, convenience retail, professional consultants and specialty operators, providing resilient income across multiple sectors with no single tenant dominating the rent roll.

The site benefits from 54 on-grade car parks with two street access points, delivering excellent consumer convenience, while its Neighbourhood Centre Zone positioning supports a broad range of commercial uses. The corner configuration on Bundock Street, at its intersection with Heatleys Parade, provides exposure to over 27,879 vehicles passing daily, underpinning strong foot traffic for the retail and service tenants on site.

Belgian Gardens is one of Townsville's most affluent eastern suburbs, positioned approximately two kilometres east of the Townsville CBD and within close proximity to The Strand foreshore and Jezzine Barracks. The surrounding area comprises established residential housing, medium-density apartment developments and complementary neighbourhood retail, consistent with the Neighbourhood Centre Zone designation and supportive of the asset's diversified tenant mix.

Townsville is the largest city in Northern Australia and the business capital of North Queensland, with a population exceeding 200,000 and a Gross Regional Product of $20.91 billion. The economy is diversified across 19 industry sectors, with no single sector accounting for more than 15% of total output. Major infrastructure projects in the pipeline include the $1.6 billion Townsville Port Expansion, the $180 million Great Barrier Reef Aquarium waterfront renewal, and the $5 billion CopperString energy project, while the presence of Lavarack Barracks, Australia's largest Army base with over 3,800 military personnel, and the Singapore Government's $2.25 billion commitment to expand training facilities in the region, further anchor sustained population and economic growth.

The property is rented at a blended rental rate of $244 per square metre net, with the average rate across the schedule sitting at approximately $240 per square metre. There is identified upside in the office rentals located on the first floor, currently at $208 per square metre gross, with an estimated uplift of $40 to $80 per square metre gross achievable, adding a further $21,000 to $40,000 in gross income. Rent review mechanisms across the schedule include CPI, 3% fixed, 3.5% fixed and 4% fixed increases, providing built-in income escalation and staggered lease expiries from 2026 to 2031, minimising rollover risk in any single year. The sole vacancy, Suite 4 at 134 square metres, carries a 12-month rental guarantee of $40,200 provided by the seller. High-quality, high-yielding properties of this calibre are becoming increasingly scarce, and this asset represents a compelling opportunity for the right investor, subject to further due diligence and valuation.

With a purchase price of $5,300,000 and total cash required of $2,264,975 (including a 35% deposit and purchasing costs), the investment delivers a net annual cash flow return of $384,694.69, a net yield of 7.26%, and a net yield of 6.74% accounting for purchasing costs. Against a cost of loan of $223,925, the cash flow after mortgage costs sits at $160,769.69, translating to a return on equity of 7.10% in pure cash flow terms. Accounting for conservative capital growth of 5%, 7% and 10%, the return on equity increases to 18.80%, 23.48% and 30.50% respectively.

With diversified income, a strong land-to-building ratio, identified rental upside, and positioning within one of Townsville's most affluent and infrastructure-backed corridors, this acquisition reflects the calibre of mixed-use assets that Rethink Investing continues to secure for clients.

About Rethink Investing Australia & New Zealand's largest and most experienced commercial buyer's agency $7 billion+ in commercial property secured for clients Exclusive access to 70% off-market opportunities Specialists in high-yielding commercial property investments.

Key Highlights

Purchase Details
Asking Price
Purchase Price
5300000
Deposit (assuming
65
% debt)
1855000
Stamp Duty
Nil
285275
Building Report*
3500
Solicitor Cost*
13000
Valuation*
5000
Other Fees* (Depreciation
report, bank fees)
168872
Total Cash Required
3851392
Purchase Price +
Purchasing Cost
6040592
Net Annual Cash Flow Return
384695
Net Yield on Property
7.26
%
Net Yield Accounting for
Purchasing Costs
6.37
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
3851392
CASH FLOW AFTER
MORTGAGE COSTS
160770
Cost of Loan
(Assume
6.5
% pa on
65
% debt)
223925
Return of Equity
(Pure cash flow return)
4.17
%
Return of Equity with a
5% Capital Growth Rate:
11.05
%
Return of Equity with a
7% Capital Growth Rate:
13.81
%
Return of Equity
10% Capital Growth Rate:
17.94
%
*approximate numbers

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Enquire now
Enquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews