No items found.

Retail | $1,000,000 | 5.91% Net Yield | VIC

Boutique Inner-City Retail Investment with 5.91% Net Yield – High Exposure & Strong Tenant Covenant

This boutique commercial strata investment is located in one of Melbourne’s most dynamic inner-northern suburbs, just 5–6 km from the CBD. Occupying 150 sqm of prominent street-facing retail space, the property is securely leased to a well-established lighting retailer and generates a net income of $59,113.56 per annum.

Positioned within a vibrant and rapidly evolving retail precinct, the asset benefits from exceptional visibility, excellent transport connectivity, and consistent foot traffic. With a fixed 3% annual rental increase, a professionally managed tenancy, and a lease secured until 2028 with an additional 4-year option, the investment offers immediate cash flow and long-term value.

Key Highlights

  • Asset Class: Retail
  • Price: $1,000,000
  • Net Yield: 5.91%
  • Net Income: $59,113.56 per annum
  • Lettable Area: 150 sqm (approx.)
  • Lease Term: 4 years from Feb 2024 + 1 x 4-year option
  • Annual Reviews: Fixed 3% increase
  • Outgoings: $14,860.88 (portion recoverable ~69%)
  • Zoning: Commercial 1 Zone (C1Z)
  • Strata Title: Yes (2 exclusive car spaces included, subject to confirmation)
  • Lease Security: 3 months’ rent (plus GST)
  • Management: Professionally managed
  • Flood / Bushfire Zone: Not located within either
Purchase Details
Asking Price
Purchase Price
1000000
Deposit (assuming
65
% debt)
350000
Stamp Duty
Nil
55000
Building Report*
2000
Solicitor Cost*
6000
Valuation*
2300
Other Fees* (Depreciation
report, bank fees)
19000
Total Cash Required
434300
Purchase Price + Purchasing Cost
1084300
Net Annual Cash Flow Return
59114
Net Yield on Property
5.91
%
Net Yield Accounting for
Purchasing Costs
5.45
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
434300
CASH FLOW AFTER
MORTGAGE COSTS
20114
Cost of Loan
(Assume
6
% pa on
65
% debt)
39000
Return of Equity
(Pure cash flow return)
4.63
%
Return of Equity with a
5% Capital Growth Rate:
16.14
%
Return of Equity with a
7% Capital Growth Rate:
20.75
%
Return of Equity
10% Capital Growth Rate:
27.66
%
*approximate numbers

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews