No items found.

Horsham Large-Format Retail | Trophy Asset | Net Yield: 5.8% (6.0% Effective) | Long WALE with 3.5% Fixed Increases

This trophy large-format retail asset offers rare access to secure, long-term income backed by one of Australia’s strongest retail covenants.


The property delivers an initial net yield of 5.8%, improving to an effective 6.0% with a 50% stamp duty concession, providing immediate, defensive cash flow. Annual fixed rental increases of 3.5% and under-market rent levels create a clear pathway for ongoing income and capital uplift, with market reviews expected to drive material value growth at each option period.


With long lease security, minimal direct competition, triple street frontage and an estimated replacement cost of circa $20 million, the asset is exceptionally well positioned for long-term performance.


Major capital works are being completed prior to settlement, ensuring the purchaser acquires a fully refurbished asset with limited future capex. Located in Horsham’s dominant large-format retail precinct, servicing a trade catchment of approximately 55,000 people, this exclusive off-market opportunity combines defensive income, built-in rental growth and long-term capital protection.


With comparable sales indicating pricing closer to a 5% yield at auction, this represents compelling value for investors seeking premium income with embedded upside.

Key Highlights

Purchase Details
Asking Price
Purchase Price
11400000
Deposit (assuming
35
% debt)
3990000
Stamp Duty
Nil
721000
Building Report*
3500
Solicitor Cost*
6500
Valuation*
3000
Other Fees* (Depreciation
report, bank fees)
216600
Total Cash Required
4940600
Purchase Price + Purchasing Cost
12350600
Net Annual Cash Flow Return
668712
Net Yield on Property
5.87
%
Net Yield Accounting for
Purchasing Costs
5.41
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
4940600
CASH FLOW AFTER
MORTGAGE COSTS
224112
Cost of Loan
(Assume
6
% pa on
35
% debt)
444600
Return of Equity
(Pure cash flow return)
4.54
%
Return of Equity with a
5% Capital Growth Rate:
16.07
%
Return of Equity with a
7% Capital Growth Rate:
20.69
%
Return of Equity
10% Capital Growth Rate:
27.61
%
*approximate numbers

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews