No items found.
Back to properties
Purchased

Freehold Shopping Centre

By purchasing directly from the fund manager, Rethink Investing secured this strong performing mixed use centre off-market for $23 million. The valuation came in at $25 million at the time of purchase. Indicating $2 million in instant equity!

Note – with interest rates peaking, now could be the best time to secure a life changing commercial investment like this. Right before the next boom starts!

‍

Purchase Details
Asking Price
26000000
Purchase Price
23000000
Deposit (assuming
65
% debt)
8050000
Stamp Duty
1392942.7
Building Report*
3500
Solicitor Cost*
15000
Valuation*
12000
Other Fees* (Depreciation
report, bank fees)
Total Cash Required
9473442.7
Purchase Price + Purchasing Cost
24423442.7
Net Annual Cash Flow Return
1531722.4
Net Yield on Property
6.8
%
Net Yield Accounting for
Purchasing Costs
6.66
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
9473442.7
Cost of Loan
(Assume
6
% pa on
65
% debt)
1055471.2
Return of Equity
(Pure cash flow return)
6.7
%
Return of Equity with a
5% Capital Growth Rate:
18.84
%
Return of Equity with a
7% Capital Growth Rate:
23.69
%
Return of Equity
10% Capital Growth Rate:
30.98
%
*approximate number

Key Highlights

• Building Area: 3,404m2

• Land Area: 9420m2

• NET Annual income of $1,531,722 p.a + GST (this is after rental management and land tax)

• 100% occupied with 17 tenancies providing a diverse tenancy mix

• Modern centre with high percentage of medical & essential service tenants

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.

More Properties

Discover more examples of our commercial properties transactions.
Text Link