No items found.

Excited to announce the successful acquisition of another premium retail investment, secured off-market for one of our clients!

At Rethink, our team reviews hundreds of off-market opportunities weekly, with only the top 1% presented to our clients. Investments like this one, have been prevalent for our clients as they are viewed as secure and have great upside, yield, diversity of income, and capital growth as investment strengths.

This premium retail building in WA offers an exceptional investment opportunity. The property spans a land area of 3,005 square meters with a total net lettable area of 943 square meters. It currently hosts 8 fully leased tenancies, making it a secure and attractive investment.

This acquisition secures a total annual income of $365,000, with lease agreements that include annual CPI increases, ensuring continuous growth for our client.

Purchase Details
Asking Price
5800000
Purchase Price
5075000
Deposit (assuming
65
% debt)
1776250
Stamp Duty
253903.6
Building Report*
1500
Solicitor Cost*
9000
Valuation*
5000
Other Fees* (Depreciation
report, bank fees)
111067.5
Total Cash Required
2156721.1
Purchase Price + Purchasing Cost
5455471.1
Net Annual Cash Flow Return
365000
Net Yield on Property
7.19
%
Net Yield Accounting for
Purchasing Costs
6.69
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
2156721.1
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
206171.88
Return of Equity
(Pure cash flow return)
7.36
%
Return of Equity with a
5% Capital Growth Rate:
19.13
%
Return of Equity with a
7% Capital Growth Rate:
23.84
%
Return of Equity
10% Capital Growth Rate:
30.9
%
*approximate number

Key Highlights

  • Retail Building
  • Land Area - 3,005 square meters
  • Net Lettable Area – 943 square meters
  • 8 tenancies – 8 leased
  • 51 car-bays including disabled
  • Lease for vacancy will generate $29,000 per annum
  • Net income - $365,000 per annum after all outgoings.
  • Annual Rental Increases – CPI, 3% & 4% pa depending on the lease

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.

More Properties

Discover more examples of our commercial properties transactions.