Back to properties
Purchased
Another high-class medical investment secured for one of our clients.
A purpose-built multi-disciplinary facility, this Brisbane Medical Centre is located just 15km from the CBD and offers general practice medicine, pharmacy, dentistry, psychology, and pathology. Situated on a substantial Centre zoned 4,109 m2 site, the practice offers a secure income stream with an impressive 8.25-year WALE* and strongly performing healthcare ecosystem comprising of 30+ doctors.
Purchase Details
Asking Price
8700000
Purchase Price
8544000
Deposit (assuming
65
% debt)
2990400
Stamp Duty
508729
Building Report*
3000
Solicitor Cost*
18000
Valuation*
4000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
181000
Total Cash Required
3701628.68
Purchase Price + Purchasing Cost
8750000
Net Annual Cash Flow Return
535849
Net Yield on Property
6.27
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.12
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
3705129
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
347100
Return of Equity
(Pure cash flow return)
5.1
%
Return of Equity with a
5% Capital Growth Rate:
16.63
%
Return of Equity with a
7% Capital Growth Rate:
21.23
%
Return of Equity
10% Capital Growth Rate:
28.15
%
*approximate number
Key Highlights
- 4,109 m2 of land area
- 955 m2 of total net lettable area
- 23.2% site usage - Future Development Potential (STCA)
- Highly sought after healthcare market
- 43.1 metres of street frontage
- Greater of CPI or 3.00% built-in annual reviews insuring the rental growth
- Long standing tenants with market leading performance
Get in touch
If you’re interested in joining the lucrative world of commercial property, contact us now.
Oops! Something went wrong while submitting the form.
More Properties
Discover more examples of our commercial properties transactions.