No items found.

WA Retail Asset | $10,200,000 | Net Yield: 6.59% | Anchored by Hungry Jack’s, Metro Petroleum & Domino’s

Off-Market Investment Opportunity in Regional WA with Rental Uplift Potential

This high-exposure retail centre offers six quality tenancies across 6,218sqm of freehold land. Completed in 2020, the asset is anchored by national brands including Hungry Jack’s, Metro Petroleum, Chicken Treat, Domino’s, and Ultra Tune. With a WALE exceeding 7 years, the property delivers long-term income security underpinned by strong tenant covenants.

The opportunity is further enhanced by significant rental upside. Key tenants are currently paying below-market rates, creating an estimated $180,000 in rental uplift, equating to a potential $2.8M in value creation at current yield. A one-year rent and outgoings guarantee is also included on the vacant space.

Positioned on a key regional highway corridor, this property benefits from high traffic flow and strong local amenity demand.

Purchase Details
Asking Price
Purchase Price
10200000
Deposit (assuming
70
% debt)
3060000
Stamp Duty
Nil
516415
Building Report*
5500
Solicitor Cost*
12000
Valuation*
7000
Other Fees* (Depreciation
report, bank fees)
193800
Total Cash Required
3794715
Purchase Price + Purchasing Cost
10934715
Net Annual Cash Flow Return
672098
Net Yield on Property
6.59
%
Net Yield Accounting for
Purchasing Costs
6.15
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
3794715
CASH FLOW AFTER
MORTGAGE COSTS
225848
Cost of Loan
(Assume
6.25
% pa on
70
% debt)
446250
Return of Equity
(Pure cash flow return)
5.95
%
Return of Equity with a
5% Capital Growth Rate:
19.39
%
Return of Equity with a
7% Capital Growth Rate:
24.77
%
Return of Equity
10% Capital Growth Rate:
32.83
%
*approximate numbers

Key Highlights

• Purchase Price: $10,200,000

• Net Rent: $672,098

• WALE: 7+ years

• 4x National Tenants + State Retailer

• Significant value-add via rental uplift

This is a rare off-market opportunity in a growing regional hub, backed by secure leases and strong fundamentals.

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews