PurchasedWarehouse Industrial Investment Opportunity Key Highlights Brand New building – completion 1st October 2023 100% leased off the plan to National Heavy Vehicles Regulator, Bed shed and All West Engineering Lease Terms 5 years plus the option of 5 more years, Annual review by CPI increase Gross Floor Area 1600 m2* over two separate buildings Three tenancies of 348 m2*, 450 m2* and 798 m2* Land Area of 2905 m2, located in a busy area near Bunnings WarehousePurchase DetailsAsking Price$4,000,000Purchase Price$3,845,000Deposit (assuming 65% debt) - 35%$1,345,750Stamp Duty$217,552.85Building Report*$1,500Solicitor Costs$9,500Valuation$4,000Total Cash Required$1,663,633.35Purchase Price + Purchasing Costs$4,162,883.35Net Annual Cash Flow Return$269,164Net Yield on Property7.00%Net Yield Accounting for Purchase Costs6.47%Cash-On-Cash ReturnsDeposit Needed = 35% + Costs:$1,663,633.35Cost of loan (assume 6.25% pa on 65% debt):$156,203.13Return on Equity (pure cash flow return):6.79%Return on Equity with a 5% Capital Growth Rate:18.35%Return on Equity with a 7% Capital Growth Rate:22.97%Return on Equity with a 10% Capital Growth Rate:29.90%*approximate numbersBuilding Type: IndustrialWALE: 5 yearsMore properties Contact UsGet in touchIf you’re interested in joining the lucrative world of commercial property, contact us now.*required fields Name* first name last name Phone*Email* HiddenDate Lead Submitted DD slash MM slash YYYY EmailThis field is for validation purposes and should be left unchanged.