No items found.

Multi-tenant freehold asset!

This is our client's 1st property with Rethink Investing. Our client was looking for a high-yielding freehold asset, and after reviewing several assets, this is the one they landed on. Even after a 5% mortgage has been taken out of the cash flow numbers, the passive income remaining is an impressive $187,358 per annum.

Purchase Details
Asking Price
4050000
Purchase Price
3875000
Deposit (assuming
65
% debt)
1356250
Stamp Duty
218266.56
Building Report*
1000
Solicitor Cost*
9500
Valuation*
4500
Other Fees* (Depreciation
report, bank fees)
Total Cash Required
1589516.56
Purchase Price + Purchasing Cost
4108266.56
Net Annual Cash Flow Return
313296
Net Yield on Property
8.09
%
Net Yield Accounting for
Purchasing Costs
7.63
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
1589516.56
Cost of Loan
(Assume
5
% pa on
65
% debt)
125937.5
Return of Equity
(Pure cash flow return)
11.79
%
Return of Equity with a
5% Capital Growth Rate:
23.98
%
Return of Equity with a
7% Capital Growth Rate:
28.85
%
Return of Equity
10% Capital Growth Rate:
36.17
%
*approximate number

Key Highlights

• Building Area: 1,935m2

• NLA: 2,552m2

• 11 tenants

• Annual income: $313,296pa + outs + GST

• Multi-storey zoning allowing for future development opportunities

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to receive to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.