Purchased Located in fast growing Brisbane market! 25% site cover 40 onsite carparks Total current net rent: $307,000 (after 100% of the outgoings) Purchase Details Asking Price $5,300,000 Purchase Price $5,116,600 Deposit (assuming 70% debt) - 30% $1,534,980 Stamp Duty $293,119 Building Report* $900 Solicitor Costs $8,000 Valuation $3,500 Total Cash Required $1,840,499 Purchase Price + Purchasing Costs $5,422,119 Net Annual Cash Flow Return $307,000 Net Yield on Property 6.00% Net Yield Accounting for Purchase Costs 5.66% Cash-On-Cash Returns Deposit Needed = 30% + Costs: $1,840,499 Cost of loan (assume 3% pa on 70% debt): $107,448 Return on Equity (pure cash flow return): 10.84% Return on Equity with a 5% Capital Growth Rate: 24.74% Return on Equity with a 7% Capital Growth Rate: 30.30% Return on Equity with a 10% Capital Growth Rate: 38.64% *approximate numbers Building Type: Industrial Building Area: 1,405m2 NLA: 3,263m2 WALE: 2.5 How we helped this client This is our valued client’s first purchase with Rethink Investing. They were looking for a secure investment with good capital growth prospects. This freehold asset is located in the fast-growing Brisbane market and had a very strong tenant. A good combination in this market. More properties Contact Us Get in touch If you’re interested in joining the lucrative world of commercial property, contact us now. *required fields Name* first name last name Phone*Email* Date Lead Submitted Date Format: DD slash MM slash YYYY CommentsThis field is for validation purposes and should be left unchanged.