Purchased 76 incomes in one deal! Significant land holding of 2.11ha 76 tenants 7.8% net yield Purchase Details Asking Price $10,000,000 Purchase Price $9,550,000 Deposit (assuming 70% debt) - 30% $3,342,500 Stamp Duty $564,713 Building Report* $3,000 Solicitor Costs $9,000 Valuation $6,000 Total Cash Required $3,925,213 Purchase Price + Purchasing Costs $10,132,713 Net Annual Cash Flow Return $745,352 Net Yield on Property 7.80% Net Yield Accounting for Purchase Costs 7.36% Cash-On-Cash Returns Deposit Needed = 30% + Costs: $3,925,213 Cost of loan (assume 3% pa on 70% debt): $186,225 Return on Equity (pure cash flow return): 14.24% Return on Equity with a 5% Capital Growth Rate: 26.41% Return on Equity with a 7% Capital Growth Rate: 31.28% Return on Equity with a 10% Capital Growth Rate: 38.57% *approximate numbers Building Type: Industrial Building Area: 2.11ha NLA: 9,355m2 WALE: 2.25 How we helped this client Secured by the Rethink Investing team for our valued client. This substantial asset features two street access over four titles. Incredibly this property came with 76 separate tenancies! We purchased this well below replacement value as well. Our client employed Rethink Investing to find them a very high yielding asset. They had a requirement to have multiple incomes and value add opportunities. This investment was perfect for them. We are now currently in the process of finding them another even larger asset. More properties Contact Us Get in touch If you’re interested in joining the lucrative world of commercial property, contact us now. *required fields Name* first name last name Phone*Email* Date Lead Submitted Date Format: DD slash MM slash YYYY PhoneThis field is for validation purposes and should be left unchanged.