No items found.

Industrial | $4,520,000 | 6.31 Net Yield | WA

Industrial Showroom Investment with attractive 6.31% Net Yield and Rental Upside (10-20%)

This is a great showroom investment opportunity located in Joondalup (Edgewater). The premises offer double-sided entrances and convenient customer parking, spanning a total lettable area of 1,415 sqm, which includes a 201 sqm council-approved mezzanine.

The property is leased to Kingdom Furniture, a leading furniture retailer in Western Australia, with a lease commencing in November 2024. The lease generates a net rental income of $285,384 per annum, plus outgoings and GST (including management fees), providing a strong net yield of 6.25%. The lease is set to run until November 2028, with a 5-year option extending to 2033, ensuring a stable income stream. The lease includes annual rent increases of 3%, as well as a market review at the option period. Additionally, the tenant is responsible for 100% of outgoings, including management fees, which further enhances net returns.

Key Highlights

  • Double sided access and parking give flexibility to split into 2-4 units internally
  • Lease rate at $202/sqm (incl the approved mezzanine)
  • Current lease rate at $235/sqm excludes mezzanine > market evidence from $250/sqm+
  • low outgoings at $63/sqm (excl mng)
  • Surrounded by national retailers (Harvey Norman, Retra Vision, Nick Scali, Spotlight, Bunnings etc)
  • Tenant with strong presence online and on social media channels
  • Attractive starting net yield at 6.2% in high-demand asset class
  • 100% of outgoings paid by the tenant, incl mng
  • Low vacancy rates
  • Built in 2003 > depreciation benefits evident
Purchase Details
Asking Price
Purchase Price
4520000
Deposit (assuming
65
% debt)
1582000
Stamp Duty
Nil
223895
Building Report*
3000
Solicitor Cost*
6000
Valuation*
2500
Other Fees* (Depreciation
report, bank fees)
85880
Total Cash Required
1903275
Purchase Price + Purchasing Cost
4841275
Net Annual Cash Flow Return
285384
Net Yield on Property
6.31
%
Net Yield Accounting for
Purchasing Costs
5.89
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
1903275
CASH FLOW AFTER
MORTGAGE COSTS
109104
Cost of Loan
(Assume
6
% pa on
65
% debt)
176280
Return of Equity
(Pure cash flow return)
5.73
%
Return of Equity with a
5% Capital Growth Rate:
17.61
%
Return of Equity with a
7% Capital Growth Rate:
22.36
%
Return of Equity
10% Capital Growth Rate:
29.48
%
*approximate numbers

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews