Back to properties
Purchased
High-Class Freehold Medical Investment
We sourced, negotiated and secured this well-located investment off-market for our valued client. This health and medical complex has a long-term tenant ensuring longevity and stable returns on investment.
Purchase Details
Asking Price
6000000
Purchase Price
5934350
Deposit (assuming
65
% debt)
2077022.5
Stamp Duty
344761.38
Building Report*
1500
Solicitor Cost*
8500
Valuation*
5000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
Total Cash Required
2436783.88
Purchase Price + Purchasing Cost
6294111.38
Net Annual Cash Flow Return
415667.71
Net Yield on Property
7
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.6
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
2436783.88
Cost of Loan
(Assume
6
% pa on
65
% debt)
231439.65
Return of Equity
(Pure cash flow return)
7.56
%
Return of Equity with a
5% Capital Growth Rate:
19.74
%
Return of Equity with a
7% Capital Growth Rate:
24.61
%
Return of Equity
10% Capital Growth Rate:
31.91
%
*approximate number
Key Highlights
• Building Area: 1,144m2
• Land Area: 3,996m2
• Location: QLD
• Net annual income of $ $415,667.71p.a + GST (this is after rental management and land tax)
• Underpinned by long-term tenants
• Health and medical complex
More Properties
Discover more examples of our commercial properties transactions.
Start Creating Wealth Through Property Today
Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.