No items found.

资本增长游戏!

这是我们客户通过Rethink Investing购买的第三处房产。他们正在通过高收益商业房地产实现被动收入目标。这种工业产权不仅提供了丰厚的收入,而且还将成为资本增长的工具。

Purchase Details
Asking Price
1800000
Purchase Price
1700000
Deposit (assuming
70
% debt)
510000
Stamp Duty
Nil
21230.3
Building Report*
900
Solicitor Cost*
7000
Valuation*
3500
Other Fees* (Depreciation
report, bank fees)
Total Cash Required
644703
Purchase Price + Purchasing Cost
1834703
Net Annual Cash Flow Return
104886
Net Yield on Property
6.17
%
Net Yield Accounting for
Purchasing Costs
5.72
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
644703
CASH FLOW AFTER
MORTGAGE COSTS
Cost of Loan
(Assume
3
% pa on
70
% debt)
35700
Return of Equity
(Pure cash flow return)
10.73
%
Return of Equity with a
5% Capital Growth Rate:
23.92
%
Return of Equity with a
7% Capital Growth Rate:
29.19
%
Return of Equity
10% Capital Growth Rate:
37.10
%
*approximate numbers

Key Highlights

• 建筑面积:719 平方米

• NLA:1,417 平方米

• 40 个现场停车场

• 2 年 5 年租约的租户

• 当前净租金总额:每年104,886美元

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

立即开始通过房地产创造财富

请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。

或者给我们打电话 1300 965 551
谢谢!您提交的内容已收到!
哎哟!提交表单时出了点问题。
加入 Rethink Commercial Education - 注册参加我们的商业地产投资专家课程
加入 Rethink 商业教育 -报名参加我们由专家主导的商业地产投资课程
加入 RCE -注册我们的专家主导
商业地产投资课程
点评