No items found.

2014 年建造了工业仓库!

我们的客户正在合伙买入,正在寻找低风险的投资方案。结果,他们将重点放在租赁期很强的工业地产上。该资产非常完美,因为它附带了令人印象深刻的10年租约。由于该地区工业市场迅速紧缩,该资产应该会有一些良好的资本增长。

Purchase Details
Asking Price
2800000
Purchase Price
2550000
Deposit (assuming
70
% debt)
765000
Stamp Duty
Nil
123303
Building Report*
900
Solicitor Cost*
8000
Valuation*
3500
Other Fees* (Depreciation
report, bank fees)
Total Cash Required
900703
Purchase Price + Purchasing Cost
2685703
Net Annual Cash Flow Return
156870
Net Yield on Property
6.15
%
Net Yield Accounting for
Purchasing Costs
5.84
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
900703
CASH FLOW AFTER
MORTGAGE COSTS
Cost of Loan
(Assume
3
% pa on
70
% debt)
53550
Return of Equity
(Pure cash flow return)
11.47
%
Return of Equity with a
5% Capital Growth Rate:
25.63
%
Return of Equity with a
7% Capital Growth Rate:
31.29
%
Return of Equity
10% Capital Growth Rate:
39.78
%
*approximate numbers

Key Highlights

• 建筑面积:1,200 平方米

• NLA:1,832 平方米

• 10+3+3 年租约

• 包括 600 平方米的现代冷冻室空间

• 当前净租金总额:156,870美元(扣除100%的支出)

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

立即开始通过房地产创造财富

请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。

或者给我们打电话 1300 965 551
谢谢!您提交的内容已收到!
哎哟!提交表单时出了点问题。
加入 Rethink Commercial Education - 注册参加我们的商业地产投资专家课程
加入 Rethink 商业教育 -报名参加我们由专家主导的商业地产投资课程
加入 RCE -注册我们的专家主导
商业地产投资课程
点评