No items found.

多样的租金回报!

这是我们的客户第一次在我们这里购买。他们是成功的商人,他们希望获得可靠的次要收入。该资产完全符合他们的预算,为他们提供了多个长期租赁的安全保障。此外,该资产位于金皮的无洪区,洪水过后,许多企业正试图从受洪水影响的房产转移到像这样的无洪水房产。使这项资产的需求比以往任何时候都更大。

Purchase Details
Asking Price
3700000
Purchase Price
3450000
Deposit (assuming
70
% debt)
1035000
Stamp Duty
Nil
192142
Building Report*
900
Solicitor Cost*
7500
Valuation*
4000
Other Fees* (Depreciation
report, bank fees)
Total Cash Required
1239542
Purchase Price + Purchasing Cost
3654542
Net Annual Cash Flow Return
228648
Net Yield on Property
6.63
%
Net Yield Accounting for
Purchasing Costs
6.26
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
1239542
CASH FLOW AFTER
MORTGAGE COSTS
Cost of Loan
(Assume
4.5
% pa on
70
% debt)
108675
Return of Equity
(Pure cash flow return)
9.68
%
Return of Equity with a
5% Capital Growth Rate:
23.60
%
Return of Equity with a
7% Capital Growth Rate:
29.16
%
Return of Equity
10% Capital Growth Rate:
37.51
%
*approximate numbers

Key Highlights

• 建筑面积:848 平方米

• NLA:2,142 平方米

• 44 个车位

• 年收入:228,648美元/年 + 消费税 + 商品及服务税

• 100% 无洪水场地

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

立即开始通过房地产创造财富

请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。

或者给我们打电话 1300 965 551
谢谢!您提交的内容已收到!
哎哟!提交表单时出了点问题。
加入 Rethink Commercial Education - 注册参加我们的商业地产投资专家课程
加入 Rethink 商业教育 -报名参加我们由专家主导的商业地产投资课程
加入 RCE -注册我们的专家主导
商业地产投资课程
点评