No items found.

仓库工业投资机会

Purchase Details
Asking Price
4000000
Purchase Price
3845000
Deposit (assuming
65
% debt)
1345750
Stamp Duty
Nil
217552.85
Building Report*
1500
Solicitor Cost*
9500
Valuation*
4000
Other Fees* (Depreciation
report, bank fees)
85330
Total Cash Required
1663633.35
Purchase Price + Purchasing Cost
4162883.35
Net Annual Cash Flow Return
269164
Net Yield on Property
7.00
%
Net Yield Accounting for
Purchasing Costs
6.47
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
1663633.35
CASH FLOW AFTER
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
156203.13
Return of Equity
(Pure cash flow return)
6.79
%
Return of Equity with a
5% Capital Growth Rate:
18.35
%
Return of Equity with a
7% Capital Growth Rate:
22.97
%
Return of Equity
10% Capital Growth Rate:
29.90
%
*approximate numbers

Key Highlights

• 全新建筑 — 2023 年 10 月 1 日竣工

• 将该计划100%租给了国家重型车辆监管机构、床棚和全西部工程公司

•租赁期限为5年,可选择再延长5年,按消费者价格指数增长进行年度审查

• 总建筑面积 1600 平方米*,分布在两座独立建筑物上

• 三套租约,面积分别为 348 平方米*、450 平方米* 和 798 平方米*

• 占地面积 2905 平方米,位于邦宁斯仓库附近的繁忙区域

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

立即开始通过房地产创造财富

请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。

或者给我们打电话 1300 965 551
谢谢!您提交的内容已收到!
哎哟!提交表单时出了点问题。
加入 Rethink Commercial Education - 注册参加我们的商业地产投资专家课程
加入 Rethink 商业教育 -报名参加我们由专家主导的商业地产投资课程
加入 RCE -注册我们的专家主导
商业地产投资课程
点评