Back to properties
Purchased
向澳大利亚证券交易所上市公司租赁的全新工业资产
我们的客户正在寻求一项需要最低限度持续管理、可提供丰厚折旧收益和丰厚现金回报的投资，我们踏上了从参与到结算的四个月旅程。目标很明确——找到能够以最少的麻烦提供最大回报的 “一劳永逸” 的完美资产。
Purchase Details
Asking Price
6200000
Purchase Price
5800000
Deposit (assuming
65
% debt)
2030000
Stamp Duty
Nil
256500
Building Report*
1500
Solicitor Cost*
8500
Valuation*
4000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
Total Cash Required
2300500
Purchase Price + Purchasing Cost
6070500
Net Annual Cash Flow Return
381270
Net Yield on Property
6.57
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.28
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
2300500
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
235625
Return of Equity
(Pure cash flow return)
6.33
%
Return of Equity with a
5% Capital Growth Rate:
18.94
%
Return of Equity with a
7% Capital Growth Rate:
23.98
%
Return of Equity
10% Capital Growth Rate:
31.54
%
*approximate numbers
Key Highlights
• 建筑面积：3,738 平方米
• 土地面积：9,989 平方米
• 租赁细节：从 2022 年 7 月 1 日起的 5+5+5 年租约
• 净可租赁面积：3,738 平方米
• 年净收益率：381,270美元
More Properties
Discover more examples of our commercial properties transactions.
立即开始通过房地产创造财富
请填写您的详细信息，预约与我们的资深采购顾问进行免费咨询。
