No items found.
返回房产
已购买

Industrial Investment | $2,900,000 | Net Yield: 5.59% | WA

59 Barberry Way, Bibra Lake presents an outstanding opportunity to secure a 3,067 square metre freehold industrial site with an exceptionally low site coverage of just 21%, providing significant future upside and flexibility for the discerning investor. This on-market acquisition reflects the calibre of secure, development-backed industrial assets Rethink Investing continues to identify for clients across Perth's established industrial precincts.

The property generates a passing net income of $162,000 per annum plus outgoings, secured by long-standing tenant Airpac Rentals, an international equipment rental specialist backed by UK-listed Vp plc, which has occupied the site since 2013. The current lease runs to November 2028, with a further option term to be negotiated once under contract, creating a clear pathway for owner-occupation, redevelopment or value-add expansion. The tenant pays 100% of outgoings under a triple net lease structure, including management fees and land tax, with lease security supported by a $17,773 bond and fixed 3.5% annual rent increases.

The existing front warehouse comprises 652 square metres of net lettable area, positioned efficiently toward the front of the site and leaving approximately 1,650 square metres of substantial hardstand and yard space. This configuration allows for the addition of a second warehouse at the rear of approximately 1,000 square metres while retaining the current improvements. Based on an estimated future rental rate of $180 per square metre net by 2028, the additional building could generate approximately $180,000 per annum in additional net income, taking total net rent to approximately $298,000 plus outgoings and GST by 2028.

Bibra Lake is one of Perth's most established industrial precincts, strategically positioned between North Lake Road, Spearwood Avenue and the Kwinana Freeway, delivering excellent connectivity to Fremantle Port, Cockburn Central and the wider southern corridor. The suburb benefits from a large surrounding residential catchment across Cockburn, Spearwood, Yangebup and Success, with continued population growth forecast through to 2041, underpinned by major projects including the $1 billion Cockburn Quarter redevelopment.

With a purchase price of $2,900,000 and total cash required of $1,224,065.50 (including a 35% deposit and purchasing costs), the investment delivers a net annual cash flow return of $162,000, a net yield of 5.59%, and a net yield of 5.21% accounting for purchasing costs. Against a cost of loan of $122,525, the cash flow after mortgage costs sits at $39,475, translating to a return on equity of 3.22% in pure cash flow terms. Accounting for conservative capital growth of 5%, 7% and 10%, the return on equity increases to 15.07%, 19.81% and 26.92% respectively. The underlying land value is estimated at $2.3 million, or $750 per square metre, providing meaningful downside protection independent of the improvements.

With a triple net lease structure, an internationally backed tenant covenant, embedded rental growth, and clearly identifiable development upside within a tightly held Perth industrial precinct, this acquisition reflects the calibre of industrial assets that Rethink Investing continues to secure for clients.

About Rethink Investing Australia & New Zealand's largest and most experienced commercial buyer's agency $7 billion+ in commercial property secured for clients Exclusive access to 70% off-market opportunities Specialists in high-yielding commercial property investments

主要亮点

购买详情
Asking Price
Purchase Price
2900000
Deposit (assuming
65
% debt)
1015000
Stamp Duty
Nil
140466
Building Report*
3500
Solicitor Cost*
7500
Valuation*
3000
Other Fees* (Depreciation
report, bank fees)
55100
Total Cash Required
1224566
Purchase Price +
Purchasing Cost
3109566
Net Annual Cash Flow Return
162000
Net Yield on Property
5.59
%
Net Yield Accounting for
Purchasing Costs
5.21
%
现金回报率
Deposit Needed =
% + Costs
1224566
CASH FLOW AFTER
MORTGAGE COSTS
39475
Cost of Loan
(Assume
6.5
% pa on
65
% debt)
122525
Return of Equity
(Pure cash flow return)
3.22
%
Return of Equity with a
5% Capital Growth Rate:
15.06
%
Return of Equity with a
7% Capital Growth Rate:
19.80
%
Return of Equity
10% Capital Growth Rate:
26.91
%
*approximate numbers

取得联系

如果您有兴趣进入高收益的商业物业投资领域,欢迎立即联系我们。

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Enquire now
Enquire now

更多房产

探索更多我们的商业物业交易案例。

立即开始通过房地产创造财富

请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。

或者给我们打电话 1300 965 551
谢谢!您提交的内容已收到!
哎哟!提交表单时出了点问题。
加入 Rethink Commercial Education - 注册参加我们的商业地产投资专家课程
加入 Rethink 商业教育 -报名参加我们由专家主导的商业地产投资课程
加入 RCE -注册我们的专家主导
商业地产投资课程
点评