Back to properties
Purchased
医疗资产
长期医疗租户的存在为投资提供了信心，加权平均租约到期时间（WALE）为8.9年。
*请注意，出于隐私考虑，我们无法透露有关此交易的所有细节
Purchase Details
Asking Price
4800000
Purchase Price
4550000
Deposit (assuming
65
% debt)
1592500
Stamp Duty
Nil
261009
Building Report*
1200
Solicitor Cost*
9000
Valuation*
4000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
Total Cash Required
1867709.45
Purchase Price + Purchasing Cost
4825209.45
Net Annual Cash Flow Return
285203
Net Yield on Property
6.27
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
5.91
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
1867709
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
184843
Return of Equity
(Pure cash flow return)
5.37
%
Return of Equity with a
5% Capital Growth Rate:
17.55
%
Return of Equity with a
7% Capital Growth Rate:
22.43
%
Return of Equity
10% Capital Growth Rate:
29.73
%
*approximate numbers
Key Highlights
• 地点：昆士兰州斯普林菲尔德
• 净收入为285,203.00美元（扣除包括管理费和土地税在内的100％的支出）
• 土地面积：1,967 平方米（永久产权）
• 售价：8.9 年• 其他：可容纳 21 辆车的便捷停车场
More Properties
Discover more examples of our commercial properties transactions.
立即开始通过房地产创造财富
请填写您的详细信息，预约与我们的资深采购顾问进行免费咨询。
