Back to properties
Purchased
高级永久产权医疗投资
我们在场外为我们尊贵的客户寻找、谈判并确保了这项位置优越的投资。这座健康和医疗综合体拥有长期租户，可确保长寿和稳定的投资回报。
Purchase Details
Asking Price
6000000
Purchase Price
5934350
Deposit (assuming
65
% debt)
2077022.5
Stamp Duty
Nil
344761.38
Building Report*
1500
Solicitor Cost*
8500
Valuation*
5000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
Total Cash Required
2436783.88
Purchase Price + Purchasing Cost
6294111.38
Net Annual Cash Flow Return
415667.71
Net Yield on Property
7.00
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.60
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
2436783.88
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
Cost of Loan
(Assume
6
% pa on
65
% debt)
231439.65
Return of Equity
(Pure cash flow return)
7.56
%
Return of Equity with a
5% Capital Growth Rate:
19.74
%
Return of Equity with a
7% Capital Growth Rate:
24.61
%
Return of Equity
10% Capital Growth Rate:
31.91
%
*approximate numbers
Key Highlights
• 建筑面积：1,144m2
• 土地面积：3,996 平方米
• 地点：昆士兰州
• 年净收入为每年 415,667.71 美元 + 商品及服务税（扣除租金管理和土地税）
• 由长期租户支持
• 健康和医疗综合体
More Properties
Discover more examples of our commercial properties transactions.
立即开始通过房地产创造财富
请填写您的详细信息，预约与我们的资深采购顾问进行免费咨询。
