Back to properties
Purchased
永久业权医疗投资机会
Purchase Details
Asking Price
7300000
Purchase Price
7130000
Deposit (assuming
65
% debt)
2495500
Stamp Duty
Nil
420228.99
Building Report*
2500
Solicitor Cost*
10000
Valuation*
5215
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
154017
Total Cash Required
3087460.99
Purchase Price + Purchasing Cost
7721960.99
Net Annual Cash Flow Return
463700
Net Yield on Property
6.50
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.00
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
3087460.99
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
289656.25
Return of Equity
(Pure cash flow return)
5.64
%
Return of Equity with a
5% Capital Growth Rate:
17.18
%
Return of Equity with a
7% Capital Growth Rate:
21.80
%
Return of Equity
10% Capital Growth Rate:
28.73
%
*approximate numbers
Key Highlights
• 对昆士兰州强劲增长走廊的优质永久产权医疗保健投资
• 与澳大利亚需求最旺的医疗行业建立了牢固的盟约
• 土地：3,485 平方米*
• NLA：997m2*
• 专属的 41 个停车位现场停车场
• 充足的折旧优惠
• 安全、一劳永逸的房东青睐的净租赁结构
• 78.5% 的收入由固定医疗中心支撑
• 有保障的增长：消费者价格指数、固定年增长率3％和3.5％的组合
• 免费专职医疗服务提供者 Target Physierapy 和 F45
• 与最近重建的耗资百万美元的卡拉利村购物中心无缝整合
• 所有租户均负责支出（土地税、管理和保险）
More Properties
Discover more examples of our commercial properties transactions.
立即开始通过房地产创造财富
请填写您的详细信息，预约与我们的资深采购顾问进行免费咨询。
