
Back to properties
Purchased
又一笔高端医疗投资成功为我们的客户落实。
这座专为多学科医疗服务设计的布里斯班医疗中心,距离市中心仅15公里,提供全科医疗、药房、牙科、心理咨询及病理学服务。该中心坐落于占地4,109平方米的中心地段,拥有稳定的收入来源,平均租约期限达8.25年*,并依托一个由30多名医生组成的表现优异的医疗生态系统。
Purchase Details
Asking Price
8700000
Purchase Price
8544000
Deposit (assuming
65
% debt)
2990400
Stamp Duty
Nil
508729
Building Report*
3000
Solicitor Cost*
18000
Valuation*
4000
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
181000
Total Cash Required
3701628.68
Purchase Price + Purchasing Cost
8750000
Net Annual Cash Flow Return
535849
Net Yield on Property
6.27
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.12
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
3705129
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
347100
Return of Equity
(Pure cash flow return)
5.10
%
Return of Equity with a
5% Capital Growth Rate:
16.63
%
Return of Equity with a
7% Capital Growth Rate:
21.23
%
Return of Equity
10% Capital Growth Rate:
28.15
%
*approximate numbers
Key Highlights
- 4,109 平方米的土地面积
- 955 平方米的总净可出租面积
- 23.2% 场地使用率-未来发展潜力(STCA)
- 备受追捧的医疗保健市场
- 临街面为 43.1 米
- 消费者价格指数较高者或 3.00% 的内置年度审查可确保租金增长
- 业绩领先的长期租户
More Properties
Discover more examples of our commercial properties transactions.

立即开始通过房地产创造财富
请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。