No items found.
返回房产
已购买

政府投资 | $4,500,000 | 净收益率: 6.88% | 维州

A secure government-backed investment opportunity leased to the Commonwealth of Australia as represented by the Department of Human Services (Centrelink). 3 Jetty Road, Rosebud delivers blue-chip covenant strength and reliable income on Victoria's Mornington Peninsula.

The property comprises a modern, purpose-built Centrelink and Medicare facility of approximately 701 square metres constructed in 2003. The building features concrete tilt panel walls, reinforced concrete frames, and premium finishes. Substantial refurbishments completed in November 2022 include re-carpeting, additional partitioning, and comprehensive fit-out works. Eight on-grade car parks with direct building access complement the asset. The property sits on a substantial 1,354 square metre Commercial 1-zoned site.

Leased to the Commonwealth of Australia on a three-year term commencing 5 October 2025 and expiring 4 October 2028, the property generates net income of $317,576 per annum plus GST on a gross lease structure. Annual reviews are fixed at 3.5%, delivering reliable and predictable income growth. The tenant covers utilities and cleaning, whilst landlord outgoings total $43,113 per annum including land tax, council rates, water rates, and management.

With a purchase price of $4,500,000.00 and total cash required of $1,946,000.00 (including 35% deposit and purchasing costs), the investment delivers net annual cash flow of $309,670.00 and a net yield on property of 6.88%. When accounting for purchasing costs, the net yield is 6.36%. Return on equity of 6.14% in pure cash flow terms increases to 17.71%, 22.33%, and 29.27% with conservative capital growth assumptions of 5%, 7%, and 10% respectively.

Centrelink has occupied this facility since its construction in 2003, representing 22 years continuous tenancy. The tenant's substantial 2022 investment in upgrades demonstrates ongoing operational commitment. As the Commonwealth of Australia, the tenant covenant is the highest grade available in Australian commercial property, carrying zero credit risk.

Rosebud is located approximately 61 kilometres south of the Melbourne CBD within the Mornington Peninsula Shire, which has an estimated population of 176,389 and annual economic output of $23.6 billion. Healthcare is the largest industry in both the suburb and the broader Shire. The property is positioned on Jetty Road within the Rosebud retail precinct with direct exposure to Point Nepean Road, a major arterial carrying over 20,000 vehicles daily. The catchment area includes 16,746 residents within a 3 kilometre radius.

Nearby amenity includes Rosebud Village Shopping Centre, Rosebud Plaza Shopping Centre, Nepean Plaza, and local cinema, all within walking distance. The location benefits from major infrastructure investment including the $390 million Mornington Battery Energy Storage Project and the $1.1 billion Frankston Hospital Redevelopment. Peninsula Link provides high-capacity connections reducing travel times to Melbourne to approximately 40 minutes during peak periods.

Centrelink's role as an essential Federal Government service provider delivering social security payments, Medicare, and welfare services reinforces the tenant's need for this specific location. Services are non-discretionary and location-dependent, underpinning long-term occupancy certainty.

ABOUT RETHINK INVESTING:

  • Australia & New Zealand's largest and most experienced commercial buyer's agency
  • $7 billion+ in commercial property secured for clients
  • Exclusive access to 70% off-market opportunities
  • Specialists in high-yielding commercial property investments

Secure your next government-backed investment with our expert team.

主要亮点

购买详情
Asking Price
Purchase Price
4500000
Deposit (assuming
65
% debt)
1575000
Stamp Duty
Nil
272500
Building Report*
2500
Solicitor Cost*
7500
Valuation*
3000
Other Fees* (Depreciation
report, bank fees)
85500
Total Cash Required
1946000
Purchase Price +
Purchasing Cost
4871000
Net Annual Cash Flow Return
309670
Net Yield on Property
6.88
%
Net Yield Accounting for
Purchasing Costs
6.36
%
现金回报率
Deposit Needed =
% + Costs
1946000
CASH FLOW AFTER
MORTGAGE COSTS
119545
Cost of Loan
(Assume
6.5
% pa on
65
% debt)
190125
Return of Equity
(Pure cash flow return)
6.14
%
Return of Equity with a
5% Capital Growth Rate:
17.71
%
Return of Equity with a
7% Capital Growth Rate:
22.33
%
Return of Equity
10% Capital Growth Rate:
29.27
%
*approximate numbers

取得联系

如果您有兴趣进入高收益的商业物业投资领域,欢迎立即联系我们。

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

更多房产

探索更多我们的商业物业交易案例。

立即开始通过房地产创造财富

请填写您的详细信息,预约与我们的资深采购顾问进行免费咨询。

或者给我们打电话 1300 965 551
谢谢!您提交的内容已收到!
哎哟!提交表单时出了点问题。
加入 Rethink Commercial Education - 注册参加我们的商业地产投资专家课程
加入 Rethink 商业教育 -报名参加我们由专家主导的商业地产投资课程
加入 RCE -注册我们的专家主导
商业地产投资课程
点评